SEARCH MLS
View Properties
Open Houses
Phase III
View Homes
Floor Plans
Features & Amenities
Phase IV
Featured Home
Schedule a Tour
The Sales Team
Office 505.986.0667
Email Sales Team



530 S. Guadalupe
Santa Fe NM 87501
Phone (505) 982-9836
Fax (505) 986-0097
1254 Avenida Morelia Unit 105, Santa Fe
$349,500
Listing Number: 800425
Town: Santa Fe
Style: Condo
Bedrooms: 1
Baths: 1

Janet Rubenstein
Zocalo Sales Associate
Agency: Barker Realty
Phone: (505) 986-0667
Email: info@zocalosantafe.com

Mortgage Parameters
Term:
Rate:
Price:
Percent Down:
Monthly Maint/HOA:
Monthly Taxes:

Mortgage Summary
Property Total: $349,500
Down Payment $104,850
Mortgage Amount: $244,650
Mortgage Payment: $1,427.71 / month
Property Tax: + $582.50 / month
Maint / HOA: + $0 / month
Total Monthly Payment: = $2,010.21 / month
Total Interest Paid: $269,325.60 over 30 years
Total Tax Paid: $209,700.00 over 30 years
Amortization Table
Month Interest Principal Balance
Jul, 20081172.28255.43244394.57
Aug, 20081171.06256.65244137.92
Sep, 20081169.83257.88243880.04
Oct, 20081168.59259.12243620.92
Nov, 20081167.35260.36243360.56
Dec, 20081166.10261.61243098.95
Jan, 20091164.85262.86242836.09
Feb, 20091163.59264.12242571.97
Mar, 20091162.32265.39242306.58
Apr, 20091161.05266.66242039.93
May, 20091159.77267.94241771.99
Jun, 20091158.49269.22241502.77
Jul, 20091157.20270.51241232.26
Aug, 20091155.90271.81240960.46
Sep, 20091154.60273.11240687.35
Oct, 20091153.29274.42240412.93
Nov, 20091151.98275.73240137.20
Dec, 20091150.66277.05239860.15
Jan, 20101149.33278.38239581.77
Feb, 20101148.00279.71239302.05
Mar, 20101146.66281.05239021.00
Apr, 20101145.31282.40238738.60
May, 20101143.96283.75238454.84
Jun, 20101142.60285.11238169.73
Jul, 20101141.23286.48237883.25
Aug, 20101139.86287.85237595.40
Sep, 20101138.48289.23237306.17
Oct, 20101137.09290.62237015.55
Nov, 20101135.70292.01236723.54
Dec, 20101134.30293.41236430.13
Jan, 20111132.89294.82236135.31
Feb, 20111131.48296.23235839.08
Mar, 20111130.06297.65235541.44
Apr, 20111128.64299.07235242.36
May, 20111127.20300.51234941.86
Jun, 20111125.76301.95234639.91
Jul, 20111124.32303.39234336.51
Aug, 20111122.86304.85234031.67
Sep, 20111121.40306.31233725.36
Oct, 20111119.93307.78233417.58
Nov, 20111118.46309.25233108.33
Dec, 20111116.98310.73232797.60
Jan, 20121115.49312.22232485.38
Feb, 20121113.99313.72232171.66
Mar, 20121112.49315.22231856.44
Apr, 20121110.98316.73231539.71
May, 20121109.46318.25231221.46
Jun, 20121107.94319.77230901.69
Jul, 20121106.40321.31230580.38
Aug, 20121104.86322.85230257.53
Sep, 20121103.32324.39229933.14
Oct, 20121101.76325.95229607.19
Nov, 20121100.20327.51229279.69
Dec, 20121098.63329.08228950.61
Jan, 20131097.05330.66228619.95
Feb, 20131095.47332.24228287.71
Mar, 20131093.88333.83227953.88
Apr, 20131092.28335.43227618.45
May, 20131090.67337.04227281.41
Jun, 20131089.06338.65226942.76
Jul, 20131087.43340.28226602.48
Aug, 20131085.80341.91226260.58
Sep, 20131084.17343.54225917.03
Oct, 20131082.52345.19225571.84
Nov, 20131080.87346.84225225.00
Dec, 20131079.20348.51224876.49
Jan, 20141077.53350.18224526.31
Feb, 20141075.86351.85224174.46
Mar, 20141074.17353.54223820.92
Apr, 20141072.48355.23223465.68
May, 20141070.77356.94223108.75
Jun, 20141069.06358.65222750.10
Jul, 20141067.34360.37222389.73
Aug, 20141065.62362.09222027.64
Sep, 20141063.88363.83221663.81
Oct, 20141062.14365.57221298.24
Nov, 20141060.39367.32220930.92
Dec, 20141058.63369.08220561.84
Jan, 20151056.86370.85220190.98
Feb, 20151055.08372.63219818.36
Mar, 20151053.30374.41219443.94
Apr, 20151051.50376.21219067.73
May, 20151049.70378.01218689.72
Jun, 20151047.89379.82218309.90
Jul, 20151046.07381.64217928.26
Aug, 20151044.24383.47217544.79
Sep, 20151042.40385.31217159.48
Oct, 20151040.56387.15216772.33
Nov, 20151038.70389.01216383.32
Dec, 20151036.84390.87215992.45
Jan, 20161034.96392.75215599.70
Feb, 20161033.08394.63215205.07
Mar, 20161031.19396.52214808.55
Apr, 20161029.29398.42214410.13
May, 20161027.38400.33214009.81
Jun, 20161025.46402.25213607.56
Jul, 20161023.54404.17213203.39
Aug, 20161021.60406.11212797.28
Sep, 20161019.65408.06212389.22
Oct, 20161017.70410.01211979.21
Nov, 20161015.73411.98211567.23
Dec, 20161013.76413.95211153.28
Jan, 20171011.78415.93210737.35
Feb, 20171009.78417.93210319.42
Mar, 20171007.78419.93209899.49
Apr, 20171005.77421.94209477.55
May, 20171003.75423.96209053.59
Jun, 20171001.72425.99208627.59
Jul, 2017999.67428.04208199.55
Aug, 2017997.62430.09207769.47
Sep, 2017995.56432.15207337.32
Oct, 2017993.49434.22206903.10
Nov, 2017991.41436.30206466.80
Dec, 2017989.32438.39206028.41
Jan, 2018987.22440.49205587.92
Feb, 2018985.11442.60205145.32
Mar, 2018982.99444.72204700.60
Apr, 2018980.86446.85204253.74
May, 2018978.72448.99203804.75
Jun, 2018976.56451.15203353.60
Jul, 2018974.40453.31202900.30
Aug, 2018972.23455.48202444.82
Sep, 2018970.05457.66201987.16
Oct, 2018967.86459.85201527.30
Nov, 2018965.65462.06201065.24
Dec, 2018963.44464.27200600.97
Jan, 2019961.21466.50200134.47
Feb, 2019958.98468.73199665.74
Mar, 2019956.73470.98199194.76
Apr, 2019954.47473.24198721.53
May, 2019952.21475.50198246.02
Jun, 2019949.93477.78197768.24
Jul, 2019947.64480.07197288.17
Aug, 2019945.34482.37196805.80
Sep, 2019943.03484.68196321.12
Oct, 2019940.71487.00195834.12
Nov, 2019938.37489.34195344.78
Dec, 2019936.03491.68194853.09
Jan, 2020933.67494.04194359.06
Feb, 2020931.30496.41193862.65
Mar, 2020928.93498.78193363.86
Apr, 2020926.54501.17192862.69
May, 2020924.13503.58192359.11
Jun, 2020921.72505.99191853.12
Jul, 2020919.30508.41191344.71
Aug, 2020916.86510.85190833.86
Sep, 2020914.41513.30190320.56
Oct, 2020911.95515.76189804.81
Nov, 2020909.48518.23189286.58
Dec, 2020907.00520.71188765.87
Jan, 2021904.50523.21188242.66
Feb, 2021902.00525.71187716.94
Mar, 2021899.48528.23187188.71
Apr, 2021896.95530.76186657.95
May, 2021894.40533.31186124.64
Jun, 2021891.85535.86185588.78
Jul, 2021889.28538.43185050.35
Aug, 2021886.70541.01184509.34
Sep, 2021884.11543.60183965.73
Oct, 2021881.50546.21183419.53
Nov, 2021878.89548.82182870.70
Dec, 2021876.26551.45182319.25
Jan, 2022873.61554.10181765.15
Feb, 2022870.96556.75181208.40
Mar, 2022868.29559.42180648.98
Apr, 2022865.61562.10180086.88
May, 2022862.92564.79179522.08
Jun, 2022860.21567.50178954.58
Jul, 2022857.49570.22178384.36
Aug, 2022854.76572.95177811.41
Sep, 2022852.01575.70177235.72
Oct, 2022849.25578.46176657.26
Nov, 2022846.48581.23176076.03
Dec, 2022843.70584.01175492.02
Jan, 2023840.90586.81174905.21
Feb, 2023838.09589.62174315.59
Mar, 2023835.26592.45173723.14
Apr, 2023832.42595.29173127.85
May, 2023829.57598.14172529.71
Jun, 2023826.70601.01171928.71
Jul, 2023823.83603.88171324.82
Aug, 2023820.93606.78170718.05
Sep, 2023818.02609.69170108.36
Oct, 2023815.10612.61169495.75
Nov, 2023812.17615.54168880.21
Dec, 2023809.22618.49168261.72
Jan, 2024806.25621.46167640.26
Feb, 2024803.28624.43167015.83
Mar, 2024800.28627.43166388.40
Apr, 2024797.28630.43165757.97
May, 2024794.26633.45165124.52
Jun, 2024791.22636.49164488.03
Jul, 2024788.17639.54163848.49
Aug, 2024785.11642.60163205.89
Sep, 2024782.03645.68162560.20
Oct, 2024778.93648.78161911.43
Nov, 2024775.83651.88161259.54
Dec, 2024772.70655.01160604.54
Jan, 2025769.56658.15159946.39
Feb, 2025766.41661.30159285.09
Mar, 2025763.24664.47158620.62
Apr, 2025760.06667.65157952.97
May, 2025756.86670.85157282.12
Jun, 2025753.64674.07156608.05
Jul, 2025750.41677.30155930.75
Aug, 2025747.17680.54155250.21
Sep, 2025743.91683.80154566.41
Oct, 2025740.63687.08153879.33
Nov, 2025737.34690.37153188.96
Dec, 2025734.03693.68152495.28
Jan, 2026730.71697.00151798.27
Feb, 2026727.37700.34151097.93
Mar, 2026724.01703.70150394.23
Apr, 2026720.64707.07149687.16
May, 2026717.25710.46148976.70
Jun, 2026713.85713.86148262.84
Jul, 2026710.43717.28147545.56
Aug, 2026706.99720.72146824.83
Sep, 2026703.54724.17146100.66
Oct, 2026700.07727.64145373.02
Nov, 2026696.58731.13144641.88
Dec, 2026693.08734.63143907.25
Jan, 2027689.56738.15143169.10
Feb, 2027686.02741.69142427.40
Mar, 2027682.46745.25141682.16
Apr, 2027678.89748.82140933.34
May, 2027675.31752.40140180.94
Jun, 2027671.70756.01139424.93
Jul, 2027668.08759.63138665.30
Aug, 2027664.44763.27137902.02
Sep, 2027660.78766.93137135.10
Oct, 2027657.11770.60136364.49
Nov, 2027653.41774.30135590.19
Dec, 2027649.70778.01134812.19
Jan, 2028645.98781.73134030.45
Feb, 2028642.23785.48133244.97
Mar, 2028638.47789.24132455.73
Apr, 2028634.68793.03131662.70
May, 2028630.88796.83130865.87
Jun, 2028627.07800.64130065.23
Jul, 2028623.23804.48129260.75
Aug, 2028619.37808.34128452.41
Sep, 2028615.50812.21127640.20
Oct, 2028611.61816.10126824.10
Nov, 2028607.70820.01126004.09
Dec, 2028603.77823.94125180.15
Jan, 2029599.82827.89124352.26
Feb, 2029595.85831.86123520.41
Mar, 2029591.87835.84122684.57
Apr, 2029587.86839.85121844.72
May, 2029583.84843.87121000.85
Jun, 2029579.80847.91120152.94
Jul, 2029575.73851.98119300.96
Aug, 2029571.65856.06118444.90
Sep, 2029567.55860.16117584.74
Oct, 2029563.43864.28116720.45
Nov, 2029559.29868.42115852.03
Dec, 2029555.12872.59114979.44
Jan, 2030550.94876.77114102.68
Feb, 2030546.74880.97113221.71
Mar, 2030542.52885.19112336.52
Apr, 2030538.28889.43111447.09
May, 2030534.02893.69110553.40
Jun, 2030529.74897.97109655.42
Jul, 2030525.43902.28108753.14
Aug, 2030521.11906.60107846.54
Sep, 2030516.76910.95106935.60
Oct, 2030512.40915.31106020.29
Nov, 2030508.01919.70105100.59
Dec, 2030503.61924.10104176.49
Jan, 2031499.18928.53103247.96
Feb, 2031494.73932.98102314.98
Mar, 2031490.26937.45101377.53
Apr, 2031485.77941.94100435.58
May, 2031481.25946.4699489.13
Jun, 2031476.72950.9998538.14
Jul, 2031472.16955.5597582.59
Aug, 2031467.58960.1396622.46
Sep, 2031462.98964.7395657.73
Oct, 2031458.36969.3594688.38
Nov, 2031453.72973.9993714.39
Dec, 2031449.05978.6692735.73
Jan, 2032444.36983.3591752.38
Feb, 2032439.65988.0690764.31
Mar, 2032434.91992.8089771.51
Apr, 2032430.16997.5588773.96
May, 2032425.381002.3387771.63
Jun, 2032420.571007.1486764.49
Jul, 2032415.751011.9685752.52
Aug, 2032410.901016.8184735.71
Sep, 2032406.031021.6883714.03
Oct, 2032401.131026.5882687.45
Nov, 2032396.211031.5081655.95
Dec, 2032391.271036.4480619.51
Jan, 2033386.301041.4179578.10
Feb, 2033381.311046.4078531.70
Mar, 2033376.301051.4177480.29
Apr, 2033371.261056.4576423.84
May, 2033366.201061.5175362.32
Jun, 2033361.111066.6074295.72
Jul, 2033356.001071.7173224.02
Aug, 2033350.871076.8472147.17
Sep, 2033345.711082.0071065.17
Oct, 2033340.521087.1969977.98
Nov, 2033335.311092.4068885.58
Dec, 2033330.081097.6367787.94
Jan, 2034324.821102.8966685.05
Feb, 2034319.531108.1865576.87
Mar, 2034314.221113.4964463.39
Apr, 2034308.891118.8263344.56
May, 2034303.531124.1862220.38
Jun, 2034298.141129.5761090.81
Jul, 2034292.731134.9859955.83
Aug, 2034287.291140.4258815.40
Sep, 2034281.821145.8957669.52
Oct, 2034276.331151.3856518.14
Nov, 2034270.821156.8955361.25
Dec, 2034265.271162.4454198.81
Jan, 2035259.701168.0153030.80
Feb, 2035254.111173.6051857.20
Mar, 2035248.481179.2350677.97
Apr, 2035242.831184.8849493.09
May, 2035237.151190.5648302.54
Jun, 2035231.451196.2647106.28
Jul, 2035225.721201.9945904.28
Aug, 2035219.961207.7544696.53
Sep, 2035214.171213.5443482.99
Oct, 2035208.361219.3542263.64
Nov, 2035202.511225.2041038.44
Dec, 2035196.641231.0739807.37
Jan, 2036190.741236.9738570.41
Feb, 2036184.821242.8937327.51
Mar, 2036178.861248.8536078.67
Apr, 2036172.881254.8334823.83
May, 2036166.861260.8533562.99
Jun, 2036160.821266.8932296.10
Jul, 2036154.751272.9631023.14
Aug, 2036148.651279.0629744.08
Sep, 2036142.521285.1928458.90
Oct, 2036136.371291.3427167.55
Nov, 2036130.181297.5325870.02
Dec, 2036123.961303.7524566.27
Jan, 2037117.711310.0023256.28
Feb, 2037111.441316.2721940.00
Mar, 2037105.131322.5820617.42
Apr, 203798.791328.9219288.50
May, 203792.421335.2917953.22
Jun, 203786.031341.6816611.53
Jul, 203779.601348.1115263.42
Aug, 203773.141354.5713908.85
Sep, 203766.651361.0612547.78
Oct, 203760.121367.5911180.20
Nov, 203753.571374.149806.06
Dec, 203746.991380.728425.34
Jan, 203840.371387.347038.00
Dec, 196933.721393.995644.01
Dec, 196960.762794.664243.35
Dec, 196981.094202.042835.97
Dec, 196994.685616.161421.85
Dec, 1969101.497037.060.95
 

THE PLANS

PHASE III

PHASE IV